Skip to content
G3getByteRush

Loan / EMI Planner

EMI, full amortization schedule, and prepayment scenarios.

Prepayment scenario (optional)
Monthly payment
2,417
Total interest
280,027
Payoff time
20y 0m
Yearly amortization schedule
YearPrincipal paidInterest paidEnding balance
16,73022,272293,270
27,25221,749286,018
37,81521,186278,203
48,42220,580269,782
59,07519,926260,706
69,78019,221250,926
710,53918,462240,387
811,35717,644229,030
912,23916,762216,790
1013,18915,812203,601
1114,21314,788189,388
1215,31713,685174,071
1316,50612,496157,565
1417,78711,214139,778
1519,1689,833120,610
1620,6568,34599,954
1722,2606,74277,694
1823,9885,01453,707
1925,8503,15127,857
2027,8571,1450

Assumes a fixed interest rate and equal monthly payments (standard amortization). Doesn't account for fees, insurance, taxes, or rate changes. This is an educational estimate, not financial advice — confirm exact figures with your lender.

100% client-side — your data is processed in this browser tab and never uploaded anywhere.

Advertisement
Advertisement

How to use this tool

  1. Enter the loan amount, annual interest rate, and term in years.
  2. The monthly payment, total interest, payoff time, and a full yearly amortization schedule appear instantly.
  3. Optionally add a prepayment scenario — an extra amount every month, or a one-time lump sum — to see exactly how much interest and time it saves.

Common mistakes to avoid

  • Remember this doesn't include fees, insurance, or taxes some real loans carry — use it for the interest/principal math, and add those separately.
  • Check for a prepayment penalty in your loan agreement before making a large extra payment — some lenders charge one, which would offset part of the savings shown here.

Why run this in the browser instead of a spreadsheet?

The full month-by-month amortization — including any prepayment scenario — runs locally as you type, with no loan amount or financial details ever sent anywhere. It's the same math a spreadsheet amortization table would do, without building one by hand.

Frequently asked questions

What formula does this use?
The standard amortization formula for a fixed-rate loan: EMI = P × r × (1+r)ⁿ / ((1+r)ⁿ - 1), where P is the loan amount, r is the monthly interest rate, and n is the number of monthly payments. The prepayment scenario re-runs a full month-by-month simulation rather than adjusting that formula, since an extra payment changes the balance every subsequent month.
How does the prepayment scenario work?
Choose either a fixed extra amount paid every month, or a one-time lump sum applied in a specific month. Either way, the extra amount goes entirely toward principal, which reduces the interest charged in every following month — the tool shows exactly how much interest and time that saves compared to the standard schedule.
Does this include fees, insurance, or taxes?
No — it calculates principal-and-interest payments only. Real loans often include origination fees, insurance, or property taxes (for mortgages) that aren't reflected here.
What if my loan has a variable interest rate, or my lender charges a prepayment penalty?
This calculator assumes a fixed rate for the full term and no prepayment penalty — check your loan agreement, since some lenders charge a fee for paying off a loan early that would offset some of the savings shown here.

How GetByteRush compares

Most free tools for this online work the same way: you upload your file to their server, wait, then download the result — which means your file (and often your email, for a "free" account) sits on someone else's infrastructure. Here's the actual difference:

FeatureGetByteRushTypical online loan calculators
Data ever leaves your deviceNo — 100% client-sideOften yes
Account requiredNeverSometimes

("Typical online tools" reflects publicly documented behavior of common free file-processing sites as of 2026 — always check a specific competitor's own privacy policy and pricing page, since these details change.)